Structured Transactions and Megas

2007-95 Underlying Disclosure Documents and Assumed Characteristics of the Underlying Securities

The following documents are provided in connection with Fannie Mae Trust 2007-95 and constitute the Underlying Disclosure Documents and the assumed characteristics of the Underlying Securities referenced in the 2007-95 prospectus supplement.

Each document below is presented as a Portable Document Format (PDF) file or an Excel (XLS) file.

Prospectuses and Prospectus Supplements for the Underlying Securities:

ARSI 2005-W4
CWL 2005-14
CWL 2005-17
INABS 2005-D
JPMAC 2005-OPT2
LBMLT 2005-WL2
LBMLT 2005-WL3
MLMI 2005-FM1
MLMI 2005-HE3
SAIL 2005-11
SVHE 2005-OPT4

Assumed Characteristics of the Underlying Securities:

ARSI 2005-W4
CWL 2005-14
CWL 2005-17
INABS 2005-D
JPMAC 2005-OPT2
LBMLT 2005-WL2
LBMLT 2005-WL3
MLMI 2005-FM1
MLMI 2005-HE3
SAIL 2005-11
SVHE 2005-OPT4

July 2007 Remittance Reports for the Underlying Securities:

ARSI 2005-W4
CWL 2005-14
CWL 2005-17
INABS 2005-D
JPMAC 2005-OPT2
LBMLT 2005-WL2
LBMLT 2005-WL3
MLMI 2005-FM1
MLMI 2005-HE3
SAIL 2005-11
SVHE 2005-OPT4

August 2007 Remittance Reports for the Underlying Securities:

ARSI 2005 W4
CWL 2005-14
CWL 2005-17
INABS 2005-D
JPMAC 2005-OPT2
LBMT 2005-WL2
LBMT 2005-WL3
MLMI 2005-FM1
MLMI 2005-HE3
SAIL 2005-11
SVHE 2005-OPT4

 

Originally published: 8/28/07
Last revised: 8/29/07